Off-planHandover Mar 2028

Off-Plan 2BR Dubai Creek Harbour Apartment

Dubai Creek Harbour

Modern two-bedroom apartment in Dubai Creek Harbour's exciting waterfront development offering contemporary design with premium finishes and creek views. Off-plan opportunity with attractive flexible payment terms. Strong capital appreciation potential as infrastructure and amenities complete in this emerging destination.

Type: Apartment
Bedrooms: 2
Bathrooms: 2
Size: 1,000 sqft
Furnishing: Semi Furnished
View: Creek and waterfront view
Developer: Meraas
Status: Off Plan
Reference: DCH-1008

AED 1,450,000

Apartment · 2 bed · 2 bath

THE NUMBERS

Price per sqft: AED 1,450
Annual service charge: AED 15,500
Estimated annual rent: AED 95,000
Gross yield: 6.6%
Net yield: 4.8%
DLD transfer fee: AED 58,580
Total acquisition cost: AED 1,537,580

Estimated annual rent = community average rent per sqft x size sqft (no rent history for this unit).
Net yield deducts annual service charge, a 5% management allowance, and a 5% vacancy allowance, all as a fraction of annual rent.
DLD transfer fee assumed at 4% of price plus a fixed AED 580 admin fee.
Total acquisition cost includes a typical 2% agency commission.
Golden Visa property threshold assumed at AED 2,000,000.

PAYMENT PLAN

Down payment · 25%
AED 362,500
Down payment
During construction · 35%
AED 507,500
During construction
On handover · 40%
AED 580,000
On handover (Mar 2028)